Complete rehab needed.  If you know Trenton, you know this area is Old Trenton, the target of much multifamily development (Pennrose Properties, Isles Housing, Stockton Arms, etc.)  as well as an area targeted to become an arts district.  

Rule of thumb proforma:  Rent $1000/unit x 10 units x 12 months = $120,000.  Vacancy allowance= 10% = 12,000.  Net revenue= $108,000.   Taxes= -$11000, Insurance -$3000, Property management= 4%=-$7200  Repair and maintenance 10%= -$12000  proforma NOI= 74,800  

Apply a 10 cap to this= holy cow= $748,000 after repositioning.

Apply a wholesale multiplier of 0.6= $448,800 - fixup costs of 200,000 (20K/unit)= $248,000.

1st offer of 248K takes it, otherwise best offer.

232.jpg

You need to be a member of Real Estate Mixer to add comments!

Email me when people reply –

Replies

  • We are a DIRECT Short-term lender that extends 70-75% LTC financing on multifamily (no unit limit) for purchase, rehab and stabilization so that the property can then be refinanced. Rob@Directlendingpartner.com

  • So friends, I am not seeing interest, so I am making a dramatic price cut.   Is this more interesting at $160K OBO?

    By the way, this is not a contract assignment- I own this building free and clear, maybe wholesaling isn't the proper term.

This reply was deleted.
Eva Jeani updated their profile
Nov 9
Rob Beeman updated their profile
Nov 3
David Thomas updated their profile
Sep 19
Jorel Miller updated their profile
Jul 14
Brian Kearns and DAVID WAYNE are now friends
Jun 30
Paul Luykx and Eva Jean joined Real Estate Mixer
Apr 26
Don Louis Jr might be going to Philly's 3rd Real Estate Investors Expo
Apr 19
Don Louis Jr updated their profile
Apr 19
Don Louis Jr is now a member of Real Estate Mixer
Apr 19
Adwoa Ofori-Mensah is now a member of Real Estate Mixer
Apr 17
IchessU LLC is now a member of Real Estate Mixer
Apr 7
John LoVetere is now a member of Real Estate Mixer
Apr 6
JRD Realtorss is now a member of Real Estate Mixer
Apr 2
JOHN CHRISTADORE is now a member of Real Estate Mixer
Mar 11
Tyrone Taylor is now a member of Real Estate Mixer
Mar 9
Mardochee Michelet Hyppolite is now a member of Real Estate Mixer
Feb 24
More…
Testing one 2 3